Linear Technology Corporation (Nasdaq: LLTC), a leading, independent manufacturer of high performance linear integrated circuits, today announced that revenue for its quarterly period ended October 1, 2006, was $292.1 million, an increase of 14% over revenue of $256.0 million for the first quarter of the previous fiscal year. Net income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the first quarter of fiscal year 2007 was $112.4 million, or $0.37 diluted earnings per share, an increase of $13.2 million or 13% over GAAP net income of $99.2 million or $0.31 diluted earnings per share reported in the in the first quarter of the previous fiscal year. On a pro forma basis excluding the effects of all forms of stock-based compensation, net income was $124.2 million, or $0.41 diluted earnings per share, an increase of $15.7 million over pro forma net income of $108.5 million, or $0.35 per share reported in the first quarter of the previous fiscal year.


The Company's cash and short-term investments balance decreased $5.8 million net of spending $93.1 million to purchase 2.9 million shares of its common stock. A cash dividend of $0.15 per share will be paid on November 15, 2006 to stockholders of record on October 27, 2006.


According to Lothar Maier, CEO, "As we had forecasted, sales and profits were roughly similar to the previous quarter. However, the overall business environment was weaker than we expected and consequently, our bookings decreased slightly. Consumer bookings grew, but not to the extent we expected as customers remain cautious going into the holiday demand period.


The December quarter that we are entering is difficult to forecast. Macroeconomic trends are reasonable and our positioning in customer programs is good. However, visibility is low and customers are guarded in their forecasting and inventory management. Consequently, given the usual seasonal slowdown in non-consumer businesses that takes place in December, we currently expect sales and profits in the December quarter to be down roughly 5% to 7% from the quarter just completed."


Except for historical information contained herein, the matters set forth in this press release are forward-looking statements. In particular, the statements regarding the demand for our products, our customers' ordering patterns and the anticipated trends in our sales and profits are forward- looking statements. The forward-looking statements are dependent on certain risks and uncertainties, including such factors, among others, as the timing, volume and pricing of new orders received and shipped, the timely introduction of new processes and products, general conditions in the world economy and financial markets and other factors described in our 10-K for the fiscal year ended July 2, 2006.


Company officials will be discussing these results in greater detail in a conference call tomorrow, Wednesday, October 18, 2006 at 8:30 a.m. Pacific Coast Time. Those investors wishing to listen in may call (719) 234-0008 before 8:15 a.m. to be included in the audience. There will be a live webcast of this conference call that can be accessed through http://www.linear.com or http://www.streetevents.com . A replay of the conference call will be available from October 18 through November 3, 2006. You may access this post view by calling (719) 457-0820 and entering reservation #5471499. An archive of the webcast will also be available at http://www.linear.com and http://www.streetevents.com as of October 18, 2006 until the first quarter earnings release next year.


Linear Technology Corporation was founded in 1981 as a manufacturer of high performance linear integrated circuits. Linear Technology products include high performance amplifiers, comparators, voltage references, monolithic filters, linear regulators, DC-DC converters, battery chargers, data converters, communications interface circuits, RF signal conditioning circuits, and many other analog functions. Applications for Linear Technology's high performance circuits include telecommunications, cellular telephones, networking products such as optical switches, notebook and desktop computers, computer peripherals, video/multimedia, industrial instrumentation, security monitoring devices, high-end consumer products such as digital cameras and MP3 players, complex medical devices, automotive electronics, factory automation, process control, and military and space systems.


For further information contact Paul Coghlan at Linear Technology Corporation, 1630 McCarthy Blvd., Milpitas, California 95035-7417, (408) 432-1900.


LINEAR TECHNOLOGY CORPORATION


CONSOLIDATED STATEMENTS OF INCOME


(In thousands, except per share amounts)


Three Months Ended


(unaudited)


October 1, October 2,


2006 2005


Net sales $292,116 $256,013


Cost of sales (1) 64,327 55,999


Gross profit 227,789 200,014


Expenses:


Research & development (1) 46,519 37,779


Selling, general & administrative (1) 34,425 31,150


80,944 68,929


Operating income 146,845 131,085


Interest income, net 16,037 11,622


Income before income taxes 162,882 142,707


Provision for income taxes 50,493 43,526


Net income $112,389 $ 99,181


Earnings per share:


Basic $ 0.37 $ 0.32


Diluted $ 0.37 $ 0.31


Shares used in the calculation of


earnings per share:


Basic 302,104 306,336


Diluted 307,740 315,940


Pro forma earnings per share excluding


the effects of stock-based compensation:


Basic $ 0.41 $ 0.35


Diluted $ 0.41 $ 0.35


Pro forma shares used in the calculation


of pro forma earnings per share:


Basic 302,104 306,336


Diluted 305,826 313,429


(1) Includes stock-based compensation


charges as follows:


Cost of sales $2,762 $1,207


Research and development 8,902 5,923


Sales, general and administrative 5,422 6,208


Total stock-based compensation $17,086 $13,338


LINEAR TECHNOLOGY CORPORATION


RECONCILIATION OF NET INCOME TO PRO FORMA NET INCOME


(In thousands, except per share amounts)


Three Months Ended


(unaudited)


October 1, October 2,


2006 2005


Net income $112,389 $99,181


Adjustments to reconcile net income to


pro forma net income


Stock-based compensation 17,086 13,338


Tax effect (5,297) (4,068)


Pro forma net income $124,178 $108,451


Pro forma earnings per share excluding


the effects of stock based compensation:


Basic $ 0.41 $ 0.35


Diluted $ 0.41 $ 0.35


Shares used in the calculation of


pro forma earnings per share:


Basic 302,104 306,336


Diluted 305,826(1) 313,429(1)


(1) Excludes 1,914 and 2,511 shares for the three months ended October 1,


2006 and October 2, 2005, respectively, to conform diluted outstanding


shares calculated under FAS123R to diluted shares calculated under


prior accounting standards.


FAS123R -- Share-Based Payment became effective and was adopted by the


Company during the quarter ended October 2, 2005. FAS123R requires the


Company to estimate the cost of all forms of stock-based compensation,


including employee stock options, and to record a commensurate expense in


the income statement. To supplement our consolidated financial statements


presented in accordance with GAAP, we have shown above a non-GAAP (pro


forma) presentation of the Company's earnings per share, which is adjusted


to reflect the GAAP results to exclude all stock-based compensation. This


non-GAAP presentation of earnings per share is provided to enhance the


user's overall understanding of the Company's historical financial


performance and comparability between periods. We believe the non-GAAP


results provide useful information to investors by excluding stock-based


compensation.


LINEAR TECHNOLOGY CORPORATION


CONSOLIDATED CONDENSED BALANCE SHEETS


(Dollars in thousands)


October 1, July 2,


2006 2006


(unaudited) (audited)


ASSETS


Current assets:


Cash, cash equivalents and


short-term investments $1,813,809 $1,819,587


Accounts receivable, net of


allowance for doubtful


accounts of $1,797 ($1,818


at July 2, 2006) 154,263 154,297


Inventories 42,085 39,031


Deferred tax assets and


Other current assets 61,846 64,221


Total current assets 2,072,003 2,077,136


Property, plant & equipment, net 261,502 247,969


Other noncurrent assets 65,520 65,790


Total assets $2,399,025 $2,390,895


LIABILITIES & STOCKHOLDERS'


EQUITY:


Current liabilities:


Accounts payable $21,520 $14,574


Accrued income taxes, payroll &


other accrued liabilities 179,495 174,239


Deferred income on shipments


to distributors 41,024 48,013


Total current liabilities 242,039 236,826


Deferred tax and other long-term


liabilities 48,282 49,571


Stockholders' equity:


Common stock 1,080,710 1,063,446


Retained earnings 1,029,654 1,046,137


Accumulated other comprehensive


income (1,660) (5,085)


Total stockholders' equity 2,108,704 2,104,498


$2,399,025 $2,390,895